Material with sales tax

$77,206.00

Labor with taxes and insurance

   28,402.00

Job expense

     2,863.00

Direct jobs costs

$108,471.00

15% overhead

16,271.00

Contractor cost

$124,742.00

5% profit

6,237.00

Bid Price

$130,797.00